Financial Feasibility Study for the Second Merchandise Store of PT Persib Bandung Bermartabat

Authors

  • Raden Aswin Rahadi Institut Teknologi Bandung, Indonesia
  • Muhammad Akbar Hasby Hasibuan Institut Teknologi Bandung, Indonesia
  • Dwi Rahmawati STIE Ekuitas Bandung, Indonesia
  • Rozainun Haji Abd. Aziz International University of Malaya-Wales Malaysia
  • Sylviana Maya Damayanti Institut Teknologi Bandung, Indonesia
  • Gabriella Witdarmono PT Persib Bandung Bermartabat, Indonesia

DOI:

https://doi.org/10.6000/1929-4409.2020.09.238

Keywords:

Investment Analysis, Financial Plan, Financial Feasibility Study, Persib Bandung.

Abstract

PT Persib Bandung Bermartabat is the company that manages a regional football team in Indonesia, the Persib Bandung Football Team. The company already has a merchandise store for the football team, but PT Persib Bandung Bermartabat needs to open a store that is suitable for Persib supporters’ desires. This study aims to discover whether or not building a new PT Persib Bandung Bermartabat merchandise store is financially feasible for PT Persib Bandung Bermartabat. As a result of this study, this project is shown to be financially feasible because this project will be profitable for the company and give a good return. The NPV of this project is positive and the Profitability Index of this project is greater than one. IRR is greater than the Cost of Capital, and Discounted Payback Period is faster than the time projection of this project. However, one thing that needs to be monitored is that the company should maintain the COGS of this project in order to make certain the COGS do not change too much from the current assumptions that are used in this financial projection. A slight change of COGS will have a big impact on the profit of this project. The company also should ensure that the Target Market Growth of this project is not less than 3,20% because it will make this project unprofitable.

References

Berawi, M. A., Susantono, B., Miraj, P., & Nurmadinah, F. (2018). Prioritizing airport development plan to optimize financial feasibility. Aviation, 22(3), 115-128. https://doi.org/10.3846/aviation.2018.6589 DOI: https://doi.org/10.3846/aviation.2018.6589

Damodaran, A. (2002). Investment Valuation Second Edition, New Jersey: John Wiley & Sons Inc.

Idolor, E. J. (2014). Consumption oriented capital asset pricing model and capital asset pricing model in the Nigerian capital market: A comparative study. The Journal of Commerce, 6(3), 1-22. Retrieved from https://search.proquest.com/ docview/1609530812?accountid=31562

Jaclyn, J.S. (2010), From Risk Assessment to Risk Scenario Analysis, London: Wilmington Group PLC

Johnson, G., Scholes, K., Whittington, R. (2005), Exploring Corporate Strategy: Text and Cases, London: Prentice Hall.

Kotler, P., & Armstrong, G. (2012), Principles of Marketing, New Jersey: Pearson Prentice Hall.

Lange, D., (2019), Internazionale Milan Revenue by Stream from 2008/09 to 2017/18, Statista. Available from https://www.statista.com/statistics/251165/revenue-of-internazionale-milan-by-stream/ [Accessed in 2019]

Lange, D., (2019), Juventus Football Club revenue by stream from 2008/09 to 2017/18, Statista. Available from https://www.statista.com/statistics/251160/revenue-of-juventus-turin-by-stream/ [Accessed in 2019]

Lange, D., (2019), Liverpool FC Revenue by Stream from 2008/09 to 2017/18 (in million euros), Statista. Available from https://www.statista.com/statistics/251158/revenue-of-liverpool-fc-by-stream/ [Accessed in 2019]

Lange, D., (2019), Total Revenue of FC Barcelona from 2005/06 to 2017/18, Statista. Available from https://www.statista.com/ statistics/282736/revenue-of-fc-barcelona/ [Accessed in 2019]

Lange, D., (2019), Total Revenue of Real Madrid from 2005/06 to 2017/18, Statista. Available from https://www.statista.com/ statistics/282735/revenue-of-the-spanish-football-club-real-madrid/ [Accessed in 2019]

Melnic, A., & Iliescu, C. (2017). Projects' financial feasibility. Economy Transdisciplinarity Cognition, 20(2), 5-11.

Muh Guci, T. (2016), Pembuat Kaus Jersey dan Aksesoris Persib Mulai Kebanjiran Order, Tribun Jabar. Available from https://jabar.tribunnews.com/2016/03/26/pembuat-kaus-jersey-dan-aksesoris-persib-mulai-kebanjiran-order [Accessed in 2019]

Newstex, A. (2015), Investopedia Stock Analysis: What's a Sensitivity Analysis, United States: Chatham.

Olson, L. (2010), Sensitivity Analysis Identifies Risk, Benefit, United States, Minneapolis: Informa.

Rahman, N. S. F. A., Nurul Haqimin, M. S., Ahmad Fayas, A. N., & Lun, V. Y. H. (2016). A descriptive method for analysing the kra canal decision on maritime business patterns in Malaysia. Journal of Shipping and Trade, 1(1), 1-16. https://doi.org/10.1186/s41072-016-0016-0 DOI: https://doi.org/10.1186/s41072-016-0016-0

Rahmawati, D. & Rahadi, R. A. (2020). An Appropriate Business Strategy for Small Medium Entreprises: A Case Study of Piksel Indonesia. Malaysian Management Journal, 23, 99-114. https://doi.org/10.32890/mmj.23.2019.9687 DOI: https://doi.org/10.32890/mmj.23.2019.9687

Rahmawati, D., Rahadi, R. A., Damayanti, S. M. (2019). Business Valuation for Small Medium Enterprise (Case Study: Piksel Indonesia). International Journal of Business, Economics and Law, 17(2), 9-15.

Zadeh, R. A., Nemati, F., Babaei, B., & Narimani, S. (2014). The Relationship Between Profitability and Sustainability of The Capital Structure of Listed Companies in Tehran Stock

ExchangE. Kuwait Chapter of the Arabian Journal of Business and Management Review, 3(12), 249-260. https://doi.org/10.12816/0018866 DOI: https://doi.org/10.12816/0018866

Zhang, C., Leng, M., & Zhou, L. (2020). Developing Strategies of Social Enterprises Explained Using Porter's Five Forces Analysis Model: Taking Mental Challenged Car Wash as An Example. International Journal of Organizational Innovation (Online), 12(3), 50-64. Retrieved from https://search. proquest.com/docview/2334751287?accountid=31562

Downloads

Published

2022-04-05

How to Cite

Rahadi, R. A. ., Hasby Hasibuan, M. A. ., Rahmawati, D. ., Abd. Aziz, R. H. ., Damayanti, S. M. ., & Witdarmono, G. . (2022). Financial Feasibility Study for the Second Merchandise Store of PT Persib Bandung Bermartabat. International Journal of Criminology and Sociology, 9, 2031–2042. https://doi.org/10.6000/1929-4409.2020.09.238

Issue

Section

Articles